County Profile for Champaign - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 194,808,627 Total Charges 3,755,942,645
Fixed Assets 108,209,241 Contract Allowance 2,780,232,881
Other Assets 254,594,501 Operating Revenue 975,709,764
Total Assets 557,612,369 Operating Expenses 779,829,959
Current Liabilities -11,386,895 Operating Margin 195,879,805
Long Term Liabilities 251,946,581 Other Income 14,543,011
Total Equity 317,052,683 Other Expense 0
Total Liabilities and Equity 557,612,369 Net Profit or Loss 210,422,816

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,102 Revenue per Bed $1,810,222 Revenue per Person $975,709,764
Net Margin per Discharge $5,642 Net Margin per Bed $363,413 Net Margin per Person $195,879,805
Net Profit per Discharge $6,061 Net Profit per Bed $390,395 Net Profit per Person $210,422,816
Net Fixed Assets per Discharge $3,117 Net Fixed Assets per Bed $200,759 Net Fixed Assets per Bed $108,209,241
Long Term Debt per Discharge $7,257 Long Term Debt per Bed $467,433 Long Term Debt per Person $251,946,581
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 208 Net Fixed Assets 617 Population Estimate 1,151
Total Revenue 222 Long Term Liabilities 245 Total Patient Discharges 239
Net Margin 26 Total Patient Beds 291
Net Profit or Loss 65

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 108,027,943 349,016,507 0.3095
31 Intensive Care Unit 20,373,351 33,202,360 0.6136
32 Coronary Care Unit 8,854,818 28,743,941 0.3081
43 Nursery 4,037,728 32,013,804 0.1261
44 Skilled Nursing Care 0 0
50 Operating Room 56,987,984 235,269,249 0.2422
51 Recovery Room 4,159,538 26,449,240 0.1573
52 Labor and Delivery Room 12,637,831 27,453,279 0.4603

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,629,128 13 Nursing Administration 5,584,699
02,03 Captial Related - Movable Equipment 22,804,291 14 Central Services and Supply 6,119,876
04 Employee Benefits 8,818,792 15 Pharmacy 6,307,275
05 Administrative and General 184,239,467 16 Medical Records and Medical Library 4,624,935
06 Maintenance and Repairs 0 17 Social Services 1,356,203
07 Operation of Plant 35,483,223 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,062,997 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,933,691 20,21,22,23 Education Programs 9,970,046
Total General Service Cost Centers 303,934,623

County Profile for Champaign - 2016